{UTF-8}
average emigration time=
	1
	~	
	~		|

normal REU cost=
	50000+(average immigrant salary*REU construction time*number of workers per REU under construction\
		)
	~	
	~		|

number of immigrants in the previous period=
	DELAY FIXED(immigrants, 1, immigrants)
	~	
	~		|

REU shortage=
	REU demand/REU supply
	~	
	~		|

REU shortage price effect = WITH LOOKUP (
	REU shortage,
		([(0,0)-(100,10)],(0,0.6),(10,4),(50,7.5),(100,10) ))
	~	
	~		|

expected new REU due to immigration=
	immigration multiplication factor*(immigrants-number of immigrants in the previous period\
		)
	~	
	~		|

locals= INTEG (
	integration,
		22000)
	~	
	~		|

REU demolition=
	REU supply/average REU lifetime
	~	
	~		|

immigration multiplication factor=
	1
	~	
	~		|

REU price=
	normal REU cost*REU shortage price effect
	~	
	~		|

average immigrant salary=
	labor shortage*normal immigrant salary
	~	
	~		|

average immigration time=
	1
	~	Month
	~		|

average REU approval time=
	1
	~	Month
	~		|

average REU lifetime=
	500
	~	Month
	~		|

expected REU shortages=
	MAX((REU demand-REU supply-REU under construction+expected new REU due to immigration\
		),0)
	~	
	~		|

immigrants= INTEG (
	workforce immigration-integration-workforce emigration
	,
		2e+006)
	~	
	~		|

integration=
	immigrants*integration rate
	~	
	~		|

integration rate=
	0.001
	~	
	~		|

investment ratio of current REU supply=
	0.01
	~	
	~		|

labor demand=
	number of workers per REU under construction*REU under construction
	~	
	~		|

labor shortage=
	labor demand/immigrants
	~	
	~		|

new REU plans approved=
	(expected REU shortages/average REU approval time)+(investment ratio of current REU supply\
		*REU supply)
	~	
	~		|

normal immigrant salary=
	1000
	~	
	~		|

number of workers per REU under construction=
	25
	~	
	~		|

relative attractiveness to immigrate=
	average immigrant salary/normal immigrant salary
	~	
	~		|

REU commissioning=
	MIN(REU under construction/REU construction time,(immigrants/(REU construction time*\
		number of workers per REU under construction
	)))
	~	
	~		|

REU construction time=
	3
	~	Month
	~		|

REU demand=
	(immigrants+locals)/REU demand per person
	~	
	~		|

REU demand per person=
	1+(1/12*20)*Time
	~	
	~		|

REU supply= INTEG (
	REU commissioning-REU demolition,
		1.8e+006)
	~	
	~		|

REU under construction= INTEG (
	new REU plans approved-REU commissioning,
		(immigrants*REU construction time)/number of workers per REU under construction)
	~	
	~		|

workforce emigration=
	MAX((immigrants-labor demand)/average emigration time , 0)
	~	
	~		|

workforce immigration=
	MAX((relative attractiveness to immigrate*immigrants)/average immigration time,0)
	~	
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 100
	~	Month
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Month
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP 
	~	Month [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 0.0078125
	~	Month [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,60,0
10,1,REU supply,841,114,40,20,3,3,0,0,0,0,0,0
10,2,REU under construction,627,116,40,20,3,3,0,0,0,0,0,0
12,3,48,1068,116,10,8,0,3,0,0,-1,0,0,0
1,4,6,3,4,0,0,22,0,0,0,-1--1--1,,1|(1013,113)|
1,5,6,1,100,0,0,22,0,0,0,-1--1--1,,1|(918,113)|
11,6,48,962,113,6,8,34,3,0,0,1,0,0,0
10,7,REU demolition,962,132,50,11,40,3,0,0,-1,0,0,0
1,8,10,1,4,0,0,22,0,0,0,-1--1--1,,1|(770,113)|
1,9,10,2,100,0,0,22,0,0,0,-1--1--1,,1|(697,113)|
11,10,380,734,113,6,8,34,3,0,0,1,0,0,0
10,11,REU commissioning,734,140,46,19,40,3,0,0,-1,0,0,0
10,12,REU construction time,654,214,57,19,8,3,0,0,0,0,0,0
10,13,number of workers per REU under construction,656,305,77,19,8,3,0,0,0,0,0,0
1,14,12,11,1,0,0,0,0,64,0,-1--1--1,,1|(714,184)|
1,15,13,11,1,0,0,0,0,64,0,-1--1--1,,1|(729,228)|
10,16,average REU lifetime,928,207,43,19,8,3,0,0,0,0,0,0
1,17,16,7,1,0,0,0,0,64,0,-1--1--1,,1|(955,174)|
12,18,48,397,114,10,8,0,3,0,0,-1,0,0,0
1,19,21,2,4,0,0,22,0,0,0,-1--1--1,,1|(533,113)|
1,20,21,18,100,0,0,22,0,0,0,-1--1--1,,1|(437,113)|
11,21,48,474,113,6,8,34,3,0,0,1,0,0,0
10,22,new REU plans approved,474,140,50,19,40,3,0,0,-1,0,0,0
10,23,expected REU shortages,645,-87,47,19,8,3,0,0,0,0,0,0
10,24,average REU approval time,382,259,44,19,8,3,0,0,0,0,0,0
1,25,23,22,1,0,0,0,0,64,0,-1--1--1,,1|(499,-19)|
1,26,24,22,1,0,0,0,0,64,0,-1--1--1,,1|(454,211)|
10,27,investment ratio of current REU supply,308,197,63,19,8,3,0,0,0,0,0,0
1,28,2,10,1,0,0,0,0,64,0,-1--1--1,,1|(694,66)|
1,29,27,22,1,0,0,0,0,64,0,-1--1--1,,1|(436,171)|
10,30,REU demand,436,-151,43,11,8,3,0,0,0,0,0,0
1,31,30,23,1,0,0,0,2,64,0,-1--1--1,|12||0-0-0,1|(550,-146)|
1,32,2,23,1,0,0,0,0,64,0,-1--1--1,,1|(613,-2)|
1,33,1,23,1,0,0,0,0,64,0,-1--1--1,,1|(803,-44)|
10,34,expected new REU due to immigration,700,-6,62,19,8,3,0,0,0,0,0,0
1,35,34,23,1,0,0,0,0,64,0,-1--1--1,,1|(692,-44)|
1,36,1,22,1,0,0,0,0,64,0,-1--1--1,,1|(738,-120)|
10,37,immigrants,631,470,40,20,3,3,0,0,0,0,0,0
1,38,37,11,1,0,0,0,0,64,0,-1--1--1,,1|(752,270)|
12,39,48,464,473,10,8,0,3,0,0,-1,0,0,0
1,40,42,37,4,0,0,22,0,0,0,-1--1--1,,1|(564,473)|
1,41,42,39,100,0,0,22,0,0,0,-1--1--1,,1|(500,473)|
11,42,48,532,473,6,8,34,3,0,0,1,0,0,0
10,43,workforce immigration,532,500,37,19,40,3,0,0,-1,0,0,0
12,44,48,814,470,10,8,0,3,0,0,-1,0,0,0
1,45,47,44,4,0,0,22,0,0,0,-1--1--1,,1|(773,470)|
1,46,47,37,100,0,0,22,0,0,0,-1--1--1,,1|(701,470)|
11,47,48,737,470,6,8,34,3,0,0,1,0,0,0
10,48,workforce emigration,737,497,34,19,40,3,0,0,-1,0,0,0
1,49,50,37,100,0,0,22,0,0,0,-1--1--1,,1|(628,512)|
11,50,572,628,541,8,6,33,3,0,0,4,0,0,0
10,51,integration,669,541,33,11,40,3,0,0,-1,0,0,0
10,52,relative attractiveness to immigrate,382,580,68,19,8,3,0,0,0,0,0,0
1,53,37,42,1,0,0,0,0,64,0,-1--1--1,,1|(574,444)|
1,54,52,43,1,0,0,0,0,64,0,-1--1--1,,1|(499,556)|
10,55,locals,632,618,40,20,3,3,0,0,0,0,0,0
1,56,50,55,4,0,0,22,0,0,0,-1--1--1,,1|(628,572)|
10,57,average immigration time,379,638,52,19,8,3,0,0,0,0,0,0
1,58,57,43,1,0,0,0,0,64,0,-1--1--1,,1|(509,587)|
1,59,37,50,1,0,0,0,0,64,0,-1--1--1,,1|(598,530)|
1,60,37,47,1,0,0,0,0,64,0,-1--1--1,,1|(699,446)|
10,61,labor demand,885,561,44,11,8,3,0,0,0,0,0,0
1,62,61,48,1,0,0,0,0,64,0,-1--1--1,,1|(776,551)|
10,63,integration rate,763,668,47,11,8,3,0,0,0,0,0,0
1,64,63,51,1,0,0,0,0,64,0,-1--1--1,,1|(734,595)|
10,65,REU demand per person,292,-14,56,19,8,3,0,0,0,0,0,0
1,66,37,2,1,0,0,0,0,64,1,-1--1--1,,1|(557,291)|
10,67,average emigration time,887,627,48,19,8,3,0,0,0,0,0,0
1,68,67,48,1,0,0,0,0,64,0,-1--1--1,,1|(757,562)|
1,69,65,30,1,0,0,0,0,64,0,-1--1--1,,1|(413,-65)|
10,70,locals,289,-59,28,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,71,37,30,1,0,0,0,0,64,0,-1--1--1,,1|(174,13)|
1,72,70,30,1,0,0,0,0,64,0,-1--1--1,,1|(395,-77)|
1,73,13,2,0,0,0,0,0,64,1,-1--1--1,,1|(643,217)|
1,74,12,2,0,0,0,0,0,64,1,-1--1--1,,1|(642,172)|
10,75,Time,226,49,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,76,75,65,1,0,0,0,0,64,0,-1--1--1,,1|(289,27)|
10,77,labor shortage,896,413,45,11,8,3,0,0,0,0,0,0
1,78,37,77,1,0,0,0,0,64,0,-1--1--1,,1|(795,403)|
1,79,61,77,1,0,0,0,0,64,0,-1--1--1,,1|(922,469)|
10,80,number of workers per REU under construction,1063,534,81,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,81,REU under construction,1063,580,44,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,82,80,61,1,0,0,0,0,64,0,-1--1--1,,1|(935,532)|
1,83,81,61,1,0,0,0,0,64,0,-1--1--1,,1|(974,593)|
10,84,average immigrant salary,1059,364,58,19,8,3,0,0,0,0,0,0
10,85,normal immigrant salary,887,331,55,19,8,3,0,0,0,0,0,0
1,86,77,84,1,0,0,0,0,64,0,-1--1--1,,1|(950,368)|
1,87,85,84,1,0,0,0,0,64,0,-1--1--1,,1|(998,330)|
10,88,average immigrant salary,220,519,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,89,normal immigrant salary,216,622,59,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,90,88,52,1,0,0,0,0,64,0,-1--1--1,,1|(333,521)|
1,91,89,52,1,0,0,0,0,64,0,-1--1--1,,1|(293,551)|
10,92,REU price,1742,162,34,11,8,3,0,0,0,0,0,0
10,93,normal REU cost,1682,64,54,11,8,3,0,0,0,0,0,0
10,94,REU shortage,1780,304,45,11,8,3,0,0,0,0,0,0
10,95,average immigrant salary,1759,-65,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,96,95,93,1,0,0,0,0,64,0,-1--1--1,,1|(1734,-4)|
10,97,REU construction time,1610,-48,59,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,98,number of workers per REU under construction,1509,27,81,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,99,97,93,1,0,0,0,0,64,0,-1--1--1,,1|(1659,5)|
1,100,98,93,1,0,0,0,0,64,0,-1--1--1,,1|(1620,28)|
10,101,REU demand,1866,381,52,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,102,REU supply,1870,422,48,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,103,101,94,1,0,0,0,0,64,0,-1--1--1,,1|(1815,357)|
1,104,102,94,1,0,0,0,0,64,0,-1--1--1,,1|(1779,349)|
10,105,immigration multiplication factor,964,-43,62,19,8,3,0,0,0,0,0,0
10,106,number of immigrants in the previous period,964,19,75,19,8,3,0,0,0,0,0,0
1,107,105,34,1,0,0,0,0,64,0,-1--1--1,,1|(761,-46)|
1,108,106,34,1,0,0,0,0,64,0,-1--1--1,,1|(775,-34)|
10,109,immigrants,976,-85,43,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,110,109,34,1,0,0,0,0,64,0,-1--1--1,,1|(803,-87)|
10,111,TIME STEP,1130,6,50,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,112,109,106,1,0,0,0,0,64,0,-1--1--1,,1|(1059,-51)|
1,113,1,6,1,0,0,0,0,64,0,-1--1--1,,1|(925,72)|
10,114,REU shortage price effect,1653,221,45,19,8,3,0,0,0,0,0,0
1,115,94,114,1,0,0,0,0,64,0,-1--1--1,,1|(1726,254)|
1,116,93,92,1,0,0,0,0,64,0,-1--1--1,,1|(1733,115)|
1,117,114,92,1,0,0,0,0,64,0,-1--1--1,,1|(1728,193)|
///---\\\
:L<%^E!@
1:Test.vdf
9:Test
22:$,Dollar,Dollars,$s
22:Hour,Hours
22:Month,Months
22:Person,People,Persons
22:Unit,Units
22:Week,Weeks
22:Year,Years
22:Day,Days
23:0
15:0,0,0,1,0,0
19:60,0
27:2,
34:0,
4:Time
5:number of immigrants in the previous period
35:Date
36:YYYY-MM-DD
37:2000
38:1
39:1
40:2
41:0
24:0
25:15.4258
26:15.4258