{UTF-8}
net service jobs additions=
	(1-service demand fulfillment)*(financial buffer of the state-state debt)*unemployment rate\
		*service jobs hiring rate
	~	1/Year
	~		|

state cash inflow=
	tax revenues on sales value+state debt increase
	~	1/Year
	~		|

state debt increase=
	IF THEN ELSE(financial buffer of the state<0, -financial buffer of the state/ TIME STEP\
		, 0)
	~	1/Year
	~		|

state debt= INTEG (
	state debt increase,
		0)
	~	1
	~		|

REDUCTION RATE=
	0.1
	~	1/Year
	~		|

productivity increase=
	PRODUCTIVITY INCREASE RATE*productivity*(1-productivity/PRODUCTIVITY LIMIT)
	~	1/(Year*Year)
	~		|

net production jobs reductions=
	REDUCTION RATE * employment in production * MIN(relative production surplus,0.1)
	~	1/Year
	~	IF THEN ELSE(relative production surplus<0.1, REDUCTION RATE* relative \
		production surplus*employment in production, 0.1*REDUCTION RATE*employment \
		in production)
	|

PRODUCTIVITY INCREASE RATE=
	0.1
	~	1/Year
	~		|

service jobs hiring rate=
	0.05
	~	1/Year
	~		|

tax revenues on sales value=
	revenues dependent tax rate*sales value
	~	1/Year
	~		|

revenues dependent tax rate = WITH LOOKUP (
	financial buffer of the state,
		([(-2,0)-(2,1)],(-10,0.6),(-2,0.6),(-1.6,0.6),(-1.2,0.6),(-0.8,0.6),(-0.4,0.6),(0,0.6\
		),(0.4,0.5),(0.8,0.4),(1.2,0.3),(1.6,0.2),(2,0.2),(10,0.2) ))
	~	1
	~		|

sales value=
	IF THEN ELSE(DEMAND VALUE>product value, product value, DEMAND VALUE)
	~	1/Year
	~		|

POTENTIAL LABOR FORCE=
	1
	~	1
	~		|

unemployment rate=
	(POTENTIAL LABOR FORCE-employment in production-employment in services)/POTENTIAL LABOR FORCE
	~	1
	~		|

employment in services= INTEG (
	net service jobs additions,
		0.5)
	~	1
	~		|

employment in production= INTEG (
	-net production jobs reductions,
		0.5)
	~	1
	~		|

SERVICE DEMAND=
	1
	~	1
	~		|

service demand fulfillment=
	employment in services/SERVICE DEMAND
	~	1
	~		|

wages=
	wage index*WAGE FACTOR*employment in services
	~	1/Year
	~		|

WAGE FACTOR=
	0.25
	~	1
	~		|

wage index=
	productivity
	~	1/Year
	~		|

DEMAND VALUE=
	1
	~	1/Year
	~		|

productivity= INTEG (
	productivity increase,
		1)
	~	1/Year
	~		|

PRODUCTIVITY LIMIT=
	5
	~	1/Year
	~		|

product value=
	employment in production*productivity
	~	1/Year
	~		|

relative production surplus=
	(product value-DEMAND VALUE)/DEMAND VALUE
	~	1
	~		|

state cash outflow=
	wages
	~	1/Year
	~		|

financial buffer of the state= INTEG (
	+state cash inflow-state cash outflow,
		1)
	~	1
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 100
	~	Year
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Year
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP 
	~	Year [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 0.0625
	~	Year [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96,140,0
10,1,productivity,788,153,47,24,3,3,0,0,0,0,0,0
10,2,employment in production,1032,217,50,24,3,3,0,0,0,0,0,0
10,3,financial buffer of the state,797,492,50,24,3,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-128-0
10,4,employment in services,984,384,49,24,3,3,0,0,0,0,0,0
12,5,48,639,151,10,8,0,3,0,0,-1,0,0,0
1,6,8,1,4,0,0,22,0,0,0,-1--1--1,,1|(720,151)|
1,7,8,5,100,0,0,22,0,0,0,-1--1--1,,1|(669,151)|
11,8,48,694,151,5,6,34,3,0,0,1,0,0,0
10,9,productivity increase,694,174,42,18,40,3,0,0,-1,0,0,0
12,10,48,1247,213,10,8,0,3,0,0,-1,0,0,0
1,11,13,2,36,0,0,22,2,0,0,-1--1--1,|12||0-0-0,1|(1115,216)|
1,12,13,10,68,0,0,22,2,0,0,-1--1--1,|12||0-0-0,1|(1197,216)|
11,13,48,1153,216,5,6,34,3,0,0,1,0,0,0
10,14,net production jobs reductions,1153,237,39,15,35,131,0,11,-1,1,0,0,255-0-0,0-0-0,|8||255-128-0
12,15,48,631,492,10,8,0,3,0,0,-1,0,0,0
1,16,18,3,4,0,0,22,0,0,0,-1--1--1,,1|(723,492)|
1,17,18,15,100,0,0,22,0,0,0,-1--1--1,,1|(665,492)|
11,18,48,694,492,5,6,34,3,0,0,1,0,0,0
10,19,state cash inflow,694,515,49,17,40,3,0,2,-1,0,0,0,0-0-0,0-0-0,|12||255-128-0
12,20,48,942,490,10,8,0,3,0,0,-1,0,0,0
1,21,23,20,4,0,0,22,0,0,0,-1--1--1,,1|(915,490)|
1,22,23,3,100,0,0,22,0,0,0,-1--1--1,,1|(867,490)|
11,23,48,893,490,5,6,34,3,0,0,1,0,0,0
10,24,state cash outflow,893,513,37,17,40,3,0,0,-1,0,0,0
12,25,48,832,380,10,8,0,3,0,0,-1,0,0,0
1,26,28,4,4,0,0,22,0,0,0,-1--1--1,,1|(912,380)|
1,27,28,25,100,0,0,22,0,0,0,-1--1--1,,1|(861,380)|
11,28,48,885,380,5,6,34,3,0,0,1,0,0,0
10,29,net service jobs additions,885,399,39,13,40,3,0,10,-1,0,0,0,0-0-0,0-0-0,|8||0-255-255
10,30,PRODUCTIVITY LIMIT,687,89,49,16,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
10,31,DEMAND VALUE,1022,87,32,16,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
10,32,POTENTIAL LABOR FORCE,1181,334,49,16,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
10,33,SERVICE DEMAND,1196,466,31,16,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
10,34,WAGE FACTOR,1194,526,32,19,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
10,35,product value,943,154,31,17,8,3,0,0,0,0,0,0
10,36,sales value,856,257,25,17,8,3,0,0,0,0,0,0
10,37,tax revenues on sales value,698,268,57,18,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-128-0
10,38,revenues dependent tax rate,729,391,68,18,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-128-0
10,39,relative production surplus,1158,155,67,18,8,3,0,0,0,0,0,0
10,40,unemployment rate,985,307,53,18,8,3,0,0,0,0,0,0
10,41,wages,1044,526,25,10,8,3,0,0,0,0,0,0
10,42,wage index,526,507,42,10,8,3,0,0,0,0,0,0
1,43,30,9,1,0,0,0,0,64,0,-1--1--1,,1|(673,131)|
1,44,1,9,1,0,0,0,0,64,0,-1--1--1,,1|(751,194)|
1,45,1,35,1,0,0,0,0,64,0,-1--1--1,,1|(865,152)|
1,46,2,35,1,0,0,0,0,64,0,-1--1--1,,1|(1003,179)|
1,47,35,36,1,0,0,0,0,64,0,-1--1--1,,1|(954,189)|
1,48,36,37,1,0,0,0,0,64,0,-1--1--1,,1|(791,240)|
1,49,37,19,1,0,0,0,0,64,0,-1--1--1,,1|(652,408)|
1,50,3,38,1,0,0,0,0,64,0,-1--1--1,,1|(745,446)|
1,51,38,37,1,0,0,0,0,64,0,-1--1--1,,1|(706,347)|
1,52,3,29,1,0,0,0,0,64,0,-1--1--1,,1|(824,416)|
1,53,31,36,1,0,0,0,0,64,0,-1--1--1,,1|(917,130)|
1,54,31,39,1,0,0,0,0,64,0,-1--1--1,,1|(1096,102)|
1,55,35,39,1,0,0,0,0,64,0,-1--1--1,,1|(1025,154)|
1,56,2,14,1,0,0,0,0,64,0,-1--1--1,,1|(1055,269)|
1,57,32,40,1,0,0,0,0,64,0,-1--1--1,,1|(1125,304)|
1,58,2,40,1,0,0,0,0,64,0,-1--1--1,,1|(995,254)|
1,59,40,29,1,0,0,0,0,64,0,-1--1--1,,1|(928,332)|
10,60,service demand fulfillment,1137,385,59,18,8,3,0,0,0,0,0,0
1,61,4,60,0,0,0,0,0,64,0,-1--1--1,,1|(1048,384)|
1,62,33,60,1,0,0,0,0,64,0,-1--1--1,,1|(1189,417)|
1,63,60,29,1,0,0,0,0,64,0,-1--1--1,,1|(1007,451)|
1,64,4,41,1,0,0,0,0,64,0,-1--1--1,,1|(1003,466)|
1,65,34,41,1,0,0,0,0,64,0,-1--1--1,,1|(1122,526)|
1,66,42,41,1,0,0,0,0,64,0,-1--1--1,,1|(773,729)|
1,67,41,24,1,0,0,0,0,64,0,-1--1--1,,1|(959,557)|
1,68,1,42,1,0,0,0,0,64,0,-1--1--1,,1|(614,227)|
1,69,4,40,1,0,0,0,0,64,0,-1--1--1,,1|(985,342)|
1,70,39,14,1,0,0,0,0,64,0,-1--1--1,,1|(1168,195)|
10,71,PRODUCTIVITY INCREASE RATE,840,89,55,16,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
1,72,71,9,1,0,0,0,0,64,0,-1--1--1,,1|(739,105)|
10,73,REDUCTION RATE,1169,282,58,9,8,3,0,8,0,0,0,0,0-0-0,0-0-0,|10||0-0-0
1,74,73,14,1,0,0,0,0,64,0,-1--1--1,,1|(1186,273)|
10,75,service jobs hiring rate,871,308,36,16,8,3,0,10,0,0,0,0,0-0-0,0-0-0,|10||255-128-0
1,76,75,29,1,0,0,0,0,64,0,-1--1--1,,1|(867,347)|
10,77,state debt,796,598,50,23,3,3,0,0,0,0,0,0
12,78,48,635,598,10,8,0,3,0,0,-1,0,0,0
1,79,81,77,4,0,0,22,0,0,0,-1--1--1,,1|(723,598)|
1,80,81,78,100,0,0,22,0,0,0,-1--1--1,,1|(667,598)|
11,81,48,695,598,6,8,34,3,0,0,1,0,0,0
10,82,state debt increase,695,623,40,17,40,3,0,0,-1,0,0,0
1,83,3,82,1,0,0,0,0,64,0,-1--1--1,,1|(705,559)|
1,84,82,19,1,0,0,0,0,64,0,-1--1--1,,1|(659,583)|
10,85,TIME STEP,695,658,52,10,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,86,85,82,0,0,0,0,0,64,0,-1--1--1,,1|(695,651)|
1,87,77,29,0,0,0,0,0,64,0,-1--1--1,,1|(839,499)|
///---\\\
:GRAPH EZ511b
:TITLE Unemployment
:X-AXIS Time
:X-DIV 8
:X-MIN 0
:X-MAX 40
:SCALE
:VAR employment in services
:Y-MIN 0
:Y-MAX 1
:LINE-WIDTH 2
:VAR employment in production
:Y-MIN 0
:LINE-WIDTH 3
:VAR unemployment
:Y-MIN 0
:LINE-WIDTH 4

:GRAPH EZ511c
:TITLE Unemployment
:X-AXIS Time
:X-DIV 8
:X-MIN 0
:X-MAX 40
:SCALE
:VAR state revenue income
:Y-MIN 0
:Y-MAX 2
:LINE-WIDTH 2
:VAR state expenses
:Y-MIN 0
:Y-MAX 2
:LINE-WIDTH 3
:VAR state debt increase
:Y-MIN 0
:Y-MAX 2
:LINE-WIDTH 4

:GRAPH EZ511f
:TITLE Unemployment
:X-AXIS Time
:X-DIV 8
:X-MIN 0
:X-MAX 40
:SCALE
:VAR unemployment
:Y-MIN 0
:Y-MAX 0.4
:DATASET wage factor=0,25
:LINE-WIDTH 1
:VAR unemployment
:Y-MIN 0
:Y-MAX 0.4
:DATASET wage factor=0,5
:LINE-WIDTH 2
:VAR unemployment
:Y-MIN 0
:Y-MAX 0.4
:DATASET wage factor=0,75
:LINE-WIDTH 3
:VAR unemployment
:Y-MIN 0
:Y-MAX 0.4
:DATASET wage factor=1,0
:LINE-WIDTH 4

:GRAPH EZ511g
:TITLE Unemployment
:X-AXIS Time
:X-DIV 8
:X-MIN 0
:X-MAX 40
:SCALE
:VAR state debt
:Y-MIN 0
:Y-MAX 40
:DATASET wage factor=0,25
:LINE-WIDTH 1
:VAR state debt
:Y-MIN 0
:Y-MAX 40
:DATASET wage factor=0,5
:LINE-WIDTH 2
:VAR state debt
:Y-MIN 0
:Y-MAX 40
:DATASET wage factor=0,75
:LINE-WIDTH 3
:VAR state debt
:Y-MIN 0
:Y-MAX 40
:DATASET wage factor=1,0
:LINE-WIDTH 4
:L<%^E!@
9:EP3run04
15:0,0,0,1,0,0
19:140,0
27:2,
34:0,
4:Time
5:unemployment rate
35:Date
36:YYYY-MM-DD
37:2000
38:1
39:1
40:2
41:0
42:0
24:0
25:100
26:100